[TD="align: center"]2012 pax (‘000)
[/TD]
[TD="align: center"]Contribution to Vueling 2012 growth (ppts)
[/TD]
[TD="align: center"]2,672
[/TD]
[TD="align: center"]5.0
[/TD]
[TD="align: center"]1,758
[/TD]
[TD="align: center"]1.4
[/TD]
[TD="align: center"]1,075
[/TD]
[TD="align: center"]0.5
[/TD]
[TD="align: center"]344
[/TD]
[TD="align: center"]2.7
[/TD]
[TD="align: center"]291
[/TD]
[TD="align: center"]0.2
[/TD]
[TD="align: center"]278
[/TD]
[TD="align: center"]2.2
[/TD]
[TD="align: center"]165
[/TD]
[TD="align: center"]0.6
[/TD]
[TD="align: center"]852
[/TD]
[TD="align: center"]0.5
[/TD]
[TD="align: center"]7,435
[/TD]
[TD="align: center"]13.1
[/TD]
[TD="align: center"]7,359
[/TD]
[TD="align: center"]7.0
[/TD]
[TD="align: center"]14,795
[/TD]
[TD="align: center"]20.1
[/TD]
|
Ticket revenues
|
Ancillary & other revenues
|
Total Revenues
|
[TD="align: center"]
Dec-2011*
[/TD]
[TD="align: center"]
Dec-2012
[/TD]
[TD="align: center"]
Change
[/TD]
[TD="align: center"]
% of 2012 revenue
[/TD]
[TD="align: center"]766.0
[/TD]
[TD="align: center"]983.9
[/TD]
[TD="align: center"]28.4%
[/TD]
[TD="align: center"]89%
[/TD]
[TD="align: center"]97.4
[/TD]
[TD="align: center"]118.7
[/TD]
[TD="align: center"]21.9%
[/TD]
[TD="align: center"]11%
[/TD]
[TD="align: center"]
863.5
[/TD]
[TD="align: center"]
1102.6
[/TD]
[TD="align: center"]27.7%
[/TD]
[TD="align: center"]100%
[/TD]
|
Fuel
|
Handling
|
Airport and navigation
|
Crew
|
Maintenance
|
Commercial and marketing
|
General expenses+ advertising
|
Other costs
|
Aircraft rentals
|
Amortization
|
Total
|
[TD="align: center"]
2011
[/TD]
[TD="align: center"]
2012
[/TD]
[TD="align: center"]
Change
[/TD]
[TD="align: center"]
% of 2012 costs
[/TD]
[TD="align: center"]253.5
[/TD]
[TD="align: center"]340.0
[/TD]
[TD="align: center"]34.1%
[/TD]
[TD="align: center"]32%
[/TD]
[TD="align: center"]127.8
[/TD]
[TD="align: center"]149.5
[/TD]
[TD="align: center"]17.0%
[/TD]
[TD="align: center"]14%
[/TD]
[TD="align: center"]123.6
[/TD]
[TD="align: center"]148.7
[/TD]
[TD="align: center"]20.4%
[/TD]
[TD="align: center"]14%
[/TD]
[TD="align: center"]61.7
[/TD]
[TD="align: center"]73.5
[/TD]
[TD="align: center"]19.1%
[/TD]
[TD="align: center"]7%
[/TD]
[TD="align: center"]84.2
[/TD]
[TD="align: center"]115.3
[/TD]
[TD="align: center"]37.0%
[/TD]
[TD="align: center"]11%
[/TD]
[TD="align: center"]30.1
[/TD]
[TD="align: center"]40.9
[/TD]
[TD="align: center"]36.0%
[/TD]
[TD="align: center"]4%
[/TD]
[TD="align: center"]39.1
[/TD]
[TD="align: center"]53.4
[/TD]
[TD="align: center"]36.5%
[/TD]
[TD="align: center"]5%
[/TD]
[TD="align: center"]18.6
[/TD]
[TD="align: center"]21.1
[/TD]
[TD="align: center"]13.4%
[/TD]
[TD="align: center"]2%
[/TD]
[TD="align: center"]106.8
[/TD]
[TD="align: center"]119.7
[/TD]
[TD="align: center"]12.1%
[/TD]
[TD="align: center"]11%
[/TD]
[TD="align: center"]6.6
[/TD]
[TD="align: center"]7.2
[/TD]
[TD="align: center"]7.7%
[/TD]
[TD="align: center"]1%
[/TD]
[TD="align: center"]852.1
[/TD]
[TD="align: center"]1069.3
[/TD]
[TD="align: center"]25.5%
[/TD]
[TD="align: center"]100%
[/TD]